Financials
Cash flow
| Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|
| Operating activities | -1.1M | -1.3M | -91.5K | -145.9K |
| Net income | -1.1M | -2.9M | -87.5K | -146.7K |
| Depreciation | 31.6K | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | 1.3M | 0 | — |
| Other non cash items | 37.7K | 433.9K | 0 | -1.3K |
| Accounts receivable | -45.1K | -138.9K | -4.0K | 2.1K |
| Accounts payable | — | — | — | — |
| Other assets liabilities | — | — | — | — |
| Investing activities | -32.1K | — | — | — |
| Capital expenditures | -32.1K | — | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | — | -674.8K | — | — |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | — | — | — | — |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | -674.8K | — | — |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | — | — | — | — |
| End cash position | 7.2M | 9.1M | 14.4M | 32.0K |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -2.1M | -509.0K | -209.5K | -67.6K |