Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 13.3B | 11.4B | 1.9B | -2.6B |
Net income | 20.3B | 13.4B | 5.6B | 1.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 775.1M | 2.4B | 2.6B | 1.7B |
Accounts receivable | -3.3B | -3.2B | -1.7B | -1.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | -4.5B | -1.3B | -4.5B | -4.2B |
Investing activities | -9.3B | -5.9B | -2.7B | -679.9M |
Capital expenditures | -8.6B | -3.9B | -2.2B | -2.1B |
Net intangibles | — | — | — | — |
Net acquisitions | 893.4M | -618.5M | -515M | -662.7M |
Purchase of investments | -38.8B | -19.4B | -16.1B | -13.2B |
Sale of investments | 37.3B | 18.1B | 16.2B | 15.3B |
Other investing activity | — | — | — | — |
Financing activities | -201M | -425.9M | -1.7B | 2.1B |
Long term debt issuance | — | — | — | — |
Long term debt payments | 0 | -500K | -1.7B | -3.0B |
Short term debt issuance | — | 0 | 0 | 0 |
Common stock issuance | 934.9M | 357.3M | 463.1M | 5.5B |
Common stock repurchase | — | — | — | — |
Common dividends | -1.1B | -782.7M | -392.6M | -427.2M |
Other financing charges | — | — | — | — |
End cash position | 3.4B | 2.9B | 832.3M | 823.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.9B | 6.1B | 914.8M | -2.1B |