Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 16.1M | -1.7M | 7.4M | -8.4M |
Net income | 10.8M | -6.5M | 5.4M | -8.3M |
Depreciation | 6.2M | 5.7M | 5.6M | 5.9M |
Deferred taxes | -245K | 447K | -24K | -47K |
StockBased compensation | 7.8M | 4.0M | 2.8M | 3.6M |
Other non cash items | 4.2M | 2.2M | -11.3M | -755K |
Accounts receivable | -1.3M | -8.6M | 429K | -12.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -11.4M | 1.1M | 4.5M | 3.7M |
Investing activities | -3.2M | -9.4M | -519K | -7.8M |
Capital expenditures | -2.4M | -6.1M | -3.1M | -646K |
Net intangibles | — | — | 0 | 0 |
Net acquisitions | — | — | — | 0 |
Purchase of investments | -13.6M | -17.2M | -13.6M | -23.3M |
Sale of investments | 12.8M | 13.9M | 16.1M | 16.2M |
Other investing activity | — | — | — | — |
Financing activities | 281K | 13.0M | 30.4M | 13.9M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -853K | -911K | -1.5M | -707K |
Short term debt issuance | — | — | — | — |
Common stock issuance | 1.1M | 13.9M | 31.9M | 14.6M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 75.1M | 100.7M | 86.2M | 58.9M |
Income tax paid | 714K | 206K | 257K | 353K |
Interest paid | 1.6M | 1.6M | 609K | 2.0M |
Free cash flow | 8.1M | 4.1M | -6.2M | -5.0M |