Financials
Cash flow
Fundamentals currency is SEK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 357.3M | 5.7B | 1.9B | 2.2B |
| Net income | 369.2M | 4.2B | 3.6B | 2.8B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | -14.7M | 1.2B | -104M | 30M |
| Accounts receivable | -3.7M | 190M | -611M | -149M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 6.5M | 192M | -1.0B | -481M |
| Investing activities | -225.7M | -2.1B | -3.3B | -2.0B |
| Capital expenditures | -38.5M | -501M | -462M | -322M |
| Net intangibles | -3.3M | -41M | -36M | -35M |
| Net acquisitions | -188.8M | -1.6B | -2.8B | -1.7B |
| Purchase of investments | -91.5K | -11M | 0 | 0 |
| Sale of investments | 1.7M | 1M | 7M | 17M |
| Other investing activity | — | — | — | — |
| Financing activities | -100.0M | -437M | 1.4B | 151M |
| Long term debt issuance | 181.0M | 2.6B | 3.9B | 4.3B |
| Long term debt payments | -185.5M | -2.1B | -1.7B | -3.5B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 0 | 0 | 11M | 48M |
| Common stock repurchase | — | — | — | — |
| Common dividends | -95.4M | -946M | -837M | -655M |
| Other financing charges | — | — | — | — |
| End cash position | 279.5M | 3.0B | 1.6B | 1.5B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 330.7M | 3.9B | 1.8B | 2.5B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.