Total assets
|
779.1B
|
512.5B
|
513.3B
|
456.6B
|
Current assets
|
82.5B
|
28.8B
|
17.6B
|
16.2B
|
Cash
|
—
|
—
|
825M
|
2.1B
|
Cash equivalents
|
—
|
—
|
4.9B
|
4.1B
|
Cash and cash equivalents
|
34.7B
|
10.4B
|
5.8B
|
6.2B
|
Other short term investments
|
32.6B
|
9.2B
|
69M
|
1.4B
|
Accounts receivable
|
10.0B
|
1.2B
|
1.8B
|
570M
|
Other receivables
|
—
|
—
|
5.6B
|
4.4B
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
4.2B
|
3.6B
|
Restricted cash
|
—
|
—
|
208M
|
135M
|
Assets held for sale
|
26M
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
51M
|
0
|
Other current assets
|
3.3B
|
8.0B
|
—
|
—
|
Non current assets
|
696.6B
|
483.7B
|
495.7B
|
440.4B
|
Properties
|
585.1B
|
453.0B
|
0
|
0
|
Land and improvements
|
—
|
—
|
293M
|
305M
|
Machinery furniture equipment
|
—
|
—
|
472.3B
|
456.6B
|
Construction in progress
|
1.4B
|
656M
|
58.5B
|
547M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
-65.4B
|
-51.2B
|
Goodwill
|
117.1B
|
20.5B
|
20.8B
|
21.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
51.7B
|
4.6B
|
4.8B
|
5.6B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
12.4B
|
9.7B
|
—
|
—
|
Total liabilities
|
586.5B
|
363.0B
|
343.5B
|
264.0B
|
Current liabilities
|
60.1B
|
47.2B
|
34.5B
|
21.7B
|
Accounts payable
|
15.5B
|
8.0B
|
4.6B
|
3.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
29.3B
|
29.7B
|
20.4B
|
7.7B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
0
|
29M
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
4.0B
|
1.1B
|
444M
|
4.4B
|
Non current liabilities
|
526.3B
|
315.8B
|
309.0B
|
242.2B
|
Long term provisions
|
20.9B
|
15.7B
|
13.7B
|
13.3B
|
Long term debt
|
469.2B
|
279.8B
|
275.9B
|
212.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
221M
|
Deferred liabilities
|
14.1B
|
1.1B
|
1.2B
|
1.4B
|
Derivative product liabilities
|
—
|
—
|
3.9B
|
3.0B
|
Other non current liabilities
|
197M
|
317M
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
327.5B
|
261.2B
|
261.2B
|
261.2B
|
Retained earnings
|
—
|
—
|
-90.4B
|
-67.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
192.6B
|
149.5B
|
169.9B
|
192.7B
|
Additional paid in capital
|
240M
|
240M
|
240M
|
240M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|