Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.6T | 1.5T | 1.6T | 1.4T |
Cost of revenue | 990.0B | 972.2B | 1.0T | 845.6B |
Gross profit | 638.4B | 560.4B | 548.3B | 573.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 498.1B | 466.8B | 440.9B | 427.0B |
Other operating expenses | 24.0B | 52.5B | 14.8B | 19.9B |
Operating income | 146.6B | 60.0B | 110.1B | 143.5B |
Non operating interest income | ||||
Income | 5.0B | 4.9B | 5.7B | 6.5B |
Expense | 4.1B | 3.4B | 2.4B | 2.6B |
Other income expense | — | — | — | — |
Pretax income | 151.0B | 63.8B | 115.8B | 150.0B |
Tax provision | 40.7B | 17.7B | 28.1B | 38.6B |
Net income | 110.4B | 46.2B | 87.7B | 111.4B |
Basic EPS | 231.9 | 94.4 | 183.3 | 230.6 |
Diluted EPS | 231.9 | 94.4 | 183.3 | 230.6 |
Basic average shares | 464.6M | 464.9M | 469.4M | 475.5M |
Diluted average shares | 464.6M | 464.9M | 469.4M | 475.5M |
EBITDA | 243.5B | 156.9B | 208.0B | 239.9B |
Net income from continuing op. | 151.0B | 63.8B | 115.8B | 150.0B |
Minority interests | -2.6B | -2.3B | -1.7B | -1.8B |
Preferred stock dividends | 0 | 0 | 0 | 0 |