Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -157.9M | 67.6M | 269.9M | -22.9M |
Net income | 82.9M | 72.4M | 147.8M | 170.0M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 22.6M | -36.4M | 14.2M | 7.1M |
Accounts receivable | -263.3M | 31.7M | 108.0M | -200.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | 5.8M | -40.0M | -63.3M | -57.4M |
Capital expenditures | -16.7M | -24.1M | -69.5M | -39.4M |
Net intangibles | -390K | 0 | -2.3M | -1.9M |
Net acquisitions | 2.9M | 0 | 16.1M | -14.6M |
Purchase of investments | 0 | -18.6M | -9.9M | 0 |
Sale of investments | 19.7M | — | — | — |
Other investing activity | -12K | 2.8M | 7K | -3.5M |
Financing activities | 56.6M | -1.0M | 8.9M | 20.5M |
Long term debt issuance | 525.1M | 447.6M | 517.0M | 365.1M |
Long term debt payments | -459.7M | -413.8M | -390.9M | -291.9M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | -25.6M | 7.3M |
Common stock repurchase | — | — | — | — |
Common dividends | -8.8M | -34.9M | -91.6M | -60.0M |
Other financing charges | — | — | — | — |
End cash position | 254.9M | 260.2M | 298.2M | 295.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 41.6M | 75.8M | 91.1M | 149.0M |