Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.5B | 5.5B | 5.9B | 4.9B |
Cost of revenue | 2.6B | 3.0B | 3.6B | 2.8B |
Gross profit | 2.8B | 2.5B | 2.3B | 2.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 13.5M | 24M | -27.6M | -35.5M |
Other operating expenses | — | — | — | — |
Operating income | 1.5B | 1.3B | 1.2B | 1.1B |
Non operating interest income | ||||
Income | 10.4M | 9M | 4.3M | 4M |
Expense | 523.1M | 501.2M | 372.2M | 343.4M |
Other income expense | 58.6M | 20.1M | 124.5M | -6.4M |
Pretax income | 1.0B | 813.9M | 956.4M | 706.6M |
Tax provision | 158.1M | 139.5M | 164.6M | 117.8M |
Net income | 844.7M | 674.4M | 791.8M | 588.8M |
Basic EPS | 1.6 | 1.6 | 1.8 | 1.4 |
Diluted EPS | 1.6 | 1.5 | 1.7 | 1.3 |
Basic average shares | 454.2M | 416.1M | 407.1M | 393.6M |
Diluted average shares | 454.2M | 416.1M | 407.1M | 393.6M |
EBITDA | 2.5B | 2.2B | 2.0B | 1.8B |
Net income from continuing op. | 844.7M | 674.4M | 791.8M | 588.8M |
Minority interests | -84.3M | 39.9M | 12.3M | -3.9M |
Preferred stock dividends | 15.6M | 9.8M | 0 | 0 |