Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 40.8M | 16.7M | 16.8M | 18.6M |
| Cost of revenue | 9.6M | 10.0M | 13.5M | 7.9M |
| Gross profit | 31.3M | 6.7M | 3.3M | 10.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 20.1M | 6.1M | 5.9M | 2.5M |
| Operating income | 2.8M | -2.6M | -6.7M | 6.1M |
| Non operating interest income | ||||
| Income | 12K | 16K | 2K | 1K |
| Expense | 1.5M | 402K | 309K | 100K |
| Other income expense | — | — | — | — |
| Pretax income | -2.5M | -3.9M | -7.6M | 5.9M |
| Tax provision | 0 | 0 | 0 | 58K |
| Net income | -2.5M | -3.9M | -7.6M | 5.8M |
| Basic EPS | -0.9 | -0.4 | -0.1 | 0.1 |
| Diluted EPS | -0.9 | -0.4 | -0.1 | 0.1 |
| Basic average shares | 2.8M | 9.3M | 64M | 64M |
| Diluted average shares | 2.8M | 9.3M | 64M | 64M |
| EBITDA | 11.8M | 374K | -2.7M | 7.9M |
| Net income from continuing op. | -2.5M | -3.9M | -7.6M | 5.9M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |