Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 37.9B | 35.2B | 31.8B | 31.4B |
Cost of revenue | 13.3B | 12.9B | 11.4B | 10.0B |
Gross profit | 24.5B | 22.3B | 20.4B | 21.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 11.1B | 10.1B | 8.1B | 8.5B |
Other operating expenses | — | — | — | — |
Operating income | 13.4B | 12.2B | 12.2B | 12.9B |
Non operating interest income | ||||
Income | 620M | 465M | 180M | 109M |
Expense | 1.8B | 1.5B | 768M | 737M |
Other income expense | -60M | -665M | — | — |
Pretax income | 12.2B | 10.5B | 11.6B | 12.2B |
Tax provision | 3.0B | 2.3B | 2.2B | 2.7B |
Net income | 7.5B | 8.3B | 9.5B | 9.7B |
Basic EPS | 4.5 | 5.0 | 5.8 | 5.8 |
Diluted EPS | 4.5 | 5.0 | 5.8 | 5.8 |
Basic average shares | 1.6B | 1.6B | 1.6B | 1.6B |
Diluted average shares | 1.6B | 1.6B | 1.6B | 1.6B |
EBITDA | 15.7B | 14.0B | 13.5B | 14.0B |
Net income from continuing op. | 7.5B | 8.3B | 9.5B | 9.7B |
Minority interests | -446M | -455M | -479M | -601M |
Preferred stock dividends | 23M | 22M | 24M | 26M |