Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 1.4T | 1.3T | 1.2T | 1.1T |
| Cost of revenue | 209.3B | 159.7B | 126.9B | 109.0B |
| Gross profit | 1.2T | 1.1T | 1.1T | 976.6B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.1T | 1.0T | 950.8B | 833.3B |
| Other operating expenses | 22.4B | 2.1B | 2.4B | 7.9B |
| Operating income | 121.0B | 127.5B | 170.7B | 143.8B |
| Non operating interest income | ||||
| Income | 14.0B | 22.2B | 19.7B | 4.7B |
| Expense | 31.1B | 38.0B | 39.9B | 40.2B |
| Other income expense | — | — | — | — |
| Pretax income | -139.8B | 33.1B | 100.9B | 208.8B |
| Tax provision | 43.6B | 38.6B | 35.0B | 94.0B |
| Net income | -183.4B | -5.5B | 65.9B | 114.9B |
| Basic EPS | -734.6 | -40.5 | 223.3 | 388.8 |
| Diluted EPS | -734.6 | -40.5 | 222.0 | 387.1 |
| Basic average shares | 261.6M | 264.4M | 42.3B | 44.0B |
| Diluted average shares | 261.6M | 264.4M | 42.3B | 44.0B |
| EBITDA | 219.4B | 231.9B | 268.6B | 225.9B |
| Net income from continuing op. | -139.8B | 33.1B | 100.9B | 208.8B |
| Minority interests | -8.8B | -5.2B | -6.1B | -6.5B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |