Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 8.0B | 6.8B | 4.4B | 6.0B |
Net income | 5.8B | 5.2B | 5.2B | 4.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 1.7B | 1.6B | 276M | 668M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 494M | 33M | -1.1B | 1.4B |
Investing activities | -14.5B | -44.3B | -11.2B | -17.0B |
Capital expenditures | -902M | -756M | -1.0B | -1.3B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | 0 |
Purchase of investments | -15.2B | -45.3B | -10.1B | -15.9B |
Sale of investments | 1.5B | 1.8B | 0 | 250M |
Other investing activity | — | — | — | — |
Financing activities | 1.3B | -3.1B | -1.8B | -300M |
Long term debt issuance | 7.5B | 0 | 3.8B | 0 |
Long term debt payments | 0 | -1.9B | -525M | -300M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -6.1B | -4.1B | -5.1B | — |
Other financing charges | — | 2.9B | — | — |
End cash position | 90.2B | 78.3B | 50.1B | 26.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 24.5B | 74.9B | 35.9B | 12.6B |