Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 14.1B | 14.2B | 12.6B | 11.8B |
Cost of revenue | 11.4B | 11.6B | 10.3B | 9.6B |
Gross profit | 2.6B | 2.6B | 2.4B | 2.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.4B | 1.3B | 1.3B | 1.1B |
Other operating expenses | -5M | -11M | -4M | -11M |
Operating income | 1.3B | 1.2B | 1.1B | 1.1B |
Non operating interest income | ||||
Income | 54M | 35M | 20M | 11M |
Expense | 84M | 73M | 71M | 82M |
Other income expense | -734M | -219M | -119M | -525M |
Pretax income | 539M | 991M | 913M | 510M |
Tax provision | 111M | 289M | 195M | 65M |
Net income | 399M | 695M | 1.0B | 639M |
Basic EPS | 1.5 | 2.7 | 4.0 | 2.2 |
Diluted EPS | 1.5 | 2.7 | 4.0 | 2.2 |
Basic average shares | 218.7M | 229.8M | 234.1M | 239.8M |
Diluted average shares | 218.7M | 229.8M | 234.1M | 239.8M |
EBITDA | 2.0B | 1.9B | 1.7B | 1.7B |
Net income from continuing op. | 428M | 702M | 718M | 445M |
Minority interests | -61M | -70M | -82M | -102M |
Preferred stock dividends | — | — | — | — |