Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 3.9T | 3.5T | 2.8T | 2.2T |
| Cost of revenue | 2.7T | 2.5T | 2.0T | 1.6T |
| Gross profit | 1.2T | 1.0T | 779.6B | 581.1B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 604.5B | 545.5B | 464.0B | 408.7B |
| Other operating expenses | -7.6B | -2.7B | -2.9B | 2.6B |
| Operating income | 613.3B | 496.2B | 318.4B | 169.7B |
| Non operating interest income | ||||
| Income | 21.1B | 12.5B | 5.3B | 5.3B |
| Expense | 54.5B | 32.4B | 12.2B | 13.8B |
| Other income expense | — | — | — | — |
| Pretax income | 575.7B | 476.4B | 324.6B | 162.8B |
| Tax provision | 167.6B | 135.5B | 92.6B | 46.9B |
| Net income | 416.4B | 346.2B | 237.2B | 118.6B |
| Basic EPS | 416.0 | 345.2 | 238.0 | 112.4 |
| Diluted EPS | 415.9 | 345.2 | 237.9 | 112.4 |
| Basic average shares | 154.7B | 154.5B | 149.1B | 149.1B |
| Diluted average shares | 154.7B | 154.5B | 149.1B | 149.1B |
| EBITDA | 793.1B | 664.0B | 474.5B | 312.1B |
| Net income from continuing op. | 416.4B | 346.2B | 237.2B | 118.6B |
| Minority interests | -22.9B | -19.8B | -12.3B | -12.4B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |