Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 746.5B | 703.2B | 702.5B | 600.8B |
Cost of revenue | 319.8B | 277.0B | 294.6B | 267.5B |
Gross profit | 426.7B | 426.2B | 407.8B | 333.3B |
Operating expense | ||||
Research & development | — | 2.4B | 2.0B | 2.0B |
Selling general and admin | — | 24.9B | 21.5B | 17.7B |
Other operating expenses | 112.0B | 77.8B | 74.2B | 62.2B |
Operating income | 243.3B | 244.2B | 239.0B | 189.0B |
Non operating interest income | ||||
Income | — | 17.1B | 15.3B | 10.8B |
Expense | 450.6M | 459.6M | 432M | 393.6M |
Other income expense | — | — | — | — |
Pretax income | 269.3B | 271.4B | 259.2B | 207.4B |
Tax provision | 68.9B | 63.9B | 64.4B | 52.4B |
Net income | 350.5B | 207.5B | 194.8B | 155.0B |
Basic EPS | 27.8 | 16.4 | 15.5 | 12.4 |
Diluted EPS | 27.8 | 16.4 | 15.5 | 12.4 |
Basic average shares | 12.5B | 12.5B | 12.4B | 12.3B |
Diluted average shares | 12.5B | 12.5B | 12.4B | 12.3B |
EBITDA | 289.2B | 281.1B | 274.4B | 218.9B |
Net income from continuing op. | 425.8B | 271.4B | 259.2B | 207.4B |
Minority interests | -3.1B | -2.9B | -2.9B | -2.6B |
Preferred stock dividends | 0 | 0 | 0 | 0 |