Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 12.3M | 18.5M | 9.8M | 5.8M |
| Cost of revenue | 9.3M | 14.2M | 7.6M | 4.3M |
| Gross profit | 3.0M | 4.3M | 2.2M | 1.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 4.4M | 4.4M | 3.9M | 3.7M |
| Other operating expenses | 418.2K | 127.6K | 290.7K | 111.1K |
| Operating income | -1.4M | 382.7K | -1.8M | -1.3M |
| Non operating interest income | ||||
| Income | — | — | — | 0 |
| Expense | 199.0K | 100.0K | 74.0K | 89.2K |
| Other income expense | — | — | — | — |
| Pretax income | -3.3M | 666.3K | -1.7M | -1.3M |
| Tax provision | 0 | 101.3K | -16.8K | -324 |
| Net income | -3.3M | 565.0K | -1.7M | -1.3M |
| Basic EPS | — | 0.0 | -0.6 | 0.0 |
| Diluted EPS | — | 0.0 | -0.6 | 0.0 |
| Basic average shares | — | 75.3M | 477.7K | 11.7M |
| Diluted average shares | — | 75.3M | 477.7K | 11.7M |
| EBITDA | -1.0M | 964.8K | -1.0M | -636.5K |
| Net income from continuing op. | -3.3M | 666.3K | -1.7M | -1.3M |
| Minority interests | — | 0 | 1.0K | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |