Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 23.8B | 22.6B | 20.3B | 17.4B |
| Cost of revenue | 21.0B | 19.9B | 17.8B | 15.0B |
| Gross profit | 2.8B | 2.7B | 2.5B | 2.4B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.7B | 1.8B | 1.6B | 1.8B |
| Other operating expenses | 41M | 41M | 13M | 8M |
| Operating income | 1.0B | 890M | 757M | 540M |
| Non operating interest income | ||||
| Income | 82M | 85M | 20M | 10M |
| Expense | 162M | 159M | 110M | 112M |
| Other income expense | — | — | — | — |
| Pretax income | 996M | 749M | 726M | 237M |
| Tax provision | 249M | 181M | 206M | 101M |
| Net income | 177M | 802M | 701M | 137M |
| Basic EPS | 1.2 | 5.4 | 4.8 | 1.0 |
| Diluted EPS | 1.1 | 5.4 | 4.7 | 0.9 |
| Basic average shares | 146.5M | 146.1M | 146.3M | 146.0M |
| Diluted average shares | 146.5M | 146.1M | 146.3M | 146.0M |
| EBITDA | 1.6B | 1.4B | 1.2B | 1.1B |
| Net income from continuing op. | 1.1B | 847M | 812M | 339M |
| Minority interests | -9M | -8M | -6M | 2M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |