Total assets
|
97.6B
|
61.9B
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
2.2B
|
1.4B
|
1.0B
|
588.1M
|
Other short term investments
|
—
|
4.5B
|
3.6B
|
3.4B
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
4.8B
|
3.0B
|
2.3B
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
730.0M
|
789.1M
|
612.6M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
—
|
196.1M
|
187.2M
|
172.3M
|
Land and improvements
|
—
|
0
|
0
|
0
|
Machinery furniture equipment
|
—
|
683.2M
|
628.1M
|
556.4M
|
Construction in progress
|
—
|
5.1M
|
37.3M
|
5.2M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-639.8M
|
-564.5M
|
-488.5M
|
Goodwill
|
—
|
343.4M
|
267.8M
|
251.3M
|
Investment properties
|
—
|
0
|
0
|
0
|
Financial assets
|
—
|
0
|
0
|
0
|
Intangible assets
|
—
|
343.4M
|
267.8M
|
251.3M
|
Investments and advances
|
81.8B
|
54.6B
|
33.7B
|
23.8B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
52.7B
|
22.8B
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
—
|
—
|
—
|
—
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
1.0B
|
505.5M
|
706.2M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
27.0B
|
22.1B
|
16.0B
|
10.8B
|
Long term debt
|
2.5B
|
2.5B
|
—
|
—
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
0
|
0
|
0
|
0
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
18.3B
|
17.0B
|
15.1B
|
14.1B
|
Retained earnings
|
7.2B
|
9.3B
|
0
|
0
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
44.9B
|
39.1B
|
20.9B
|
17.8B
|
Additional paid in capital
|
—
|
12.8B
|
3.3B
|
1.3B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|