Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 228.3M | 122.9M | 410.4M | 178.4M |
Net income | 239.7M | 219.6M | 287.4M | 287.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -24.5M | -21.0M | -5.0M | 342K |
Accounts receivable | -32.8M | -21.2M | 54.1M | -74.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | 45.9M | -54.6M | 73.8M | -35.1M |
Investing activities | -130.2M | -211.0M | -76.9M | -98.9M |
Capital expenditures | -49.1M | -165.7M | -77.4M | -77.9M |
Net intangibles | — | — | — | — |
Net acquisitions | -18.3M | 7.6M | -2.0M | 6.3M |
Purchase of investments | — | -69.1M | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -62.8M | 16.2M | 2.5M | -27.3M |
Financing activities | 91.7M | 62.7M | -160.1M | -3.4M |
Long term debt issuance | 149.4M | 91.6M | 56.0M | — |
Long term debt payments | -53.7M | -24.8M | -212.0M | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -4.0M | -4.0M | -4.1M | -4.1M |
Other financing charges | — | -1K | — | 700K |
End cash position | 33.3M | 11.3M | 11.7M | 74.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 160.4M | -31.5M | 263.7M | 75.6M |