Financials
Income statement
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 57.0M | 60.9M | 137.1M | 121.5M |
| Cost of revenue | 67.6M | 75.2M | 101.5M | 108.1M |
| Gross profit | -10.6M | -14.3M | 35.6M | 13.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 19.2M | 26.3M | 15.7M | 11.9M |
| Other operating expenses | — | — | — | — |
| Operating income | -30.7M | -41.8M | 18.9M | 626.0K |
| Non operating interest income | ||||
| Income | 64.0K | 105.4K | — | — |
| Expense | 2.0M | 554.2K | 596.0K | 2.0M |
| Other income expense | -3.5M | -836.6K | 110.2K | 779.6K |
| Pretax income | -36.1M | -43.1M | 18.4M | -553.2K |
| Tax provision | 0 | 2.9M | -2.3M | 0 |
| Net income | -36.1M | -45.9M | 20.6M | -553.2K |
| Basic EPS | -1.8 | -2.4 | 1.5 | -0.1 |
| Diluted EPS | -1.8 | -2.4 | 1.4 | -0.1 |
| Basic average shares | 20.1M | 19.1M | 15.4M | 12.9M |
| Diluted average shares | 20.1M | 19.1M | 15.4M | 12.9M |
| EBITDA | -29.5M | -39.7M | 20.1M | 1.9M |
| Net income from continuing op. | -36.1M | -45.9M | 20.6M | -553.2K |
| Minority interests | 838 | 208.6K | -26.7K | -127.5K |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.