Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 324.2M | 743.9M | -1.4B | -47.6M |
Net income | -281.9M | 310.8M | -1.2B | 1.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | 0 | -317.7M |
Other non cash items | 334.3M | 79.1M | 127.5M | -429.5M |
Accounts receivable | 269.5M | 353.8M | -82.7M | -291.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | 2.3M | 251.6K | -165.2M | -18.6M |
Investing activities | -82.7M | -744.9M | -554.0M | -112.3M |
Capital expenditures | -52.3M | -17.4M | -129.2M | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -1.1B | 0 | 50K |
Purchase of investments | -30.4M | -28.7M | -424.8M | -112.3M |
Sale of investments | 0 | 424.8M | — | — |
Other investing activity | — | — | 1 | — |
Financing activities | 58.2M | 1.1B | -1.4B | 1.8B |
Long term debt issuance | 1.2B | 1.1B | 186.6M | 920.3M |
Long term debt payments | -881.7M | -801.7M | -614.5M | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 1.0B |
Common stock repurchase | — | — | — | — |
Common dividends | — | -14.3M | -143.2M | — |
Other financing charges | -244.9M | 819.1M | -819.1M | -125.9M |
End cash position | 115.2M | 257.8M | 472.3M | 901.3M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 139.8M | -484.2M | -53.7M | -828.3M |