Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 296.2M | 326.2M | 405.0M | 489.5M |
| Current assets | 185.5M | 207.1M | 304.6M | 329.2M |
| Cash | 23.1M | 12.6M | 28.0M | 48.8M |
| Cash equivalents | 90.7M | 112.9M | 159.0M | 186.7M |
| Cash and cash equivalents | 113.8M | 125.5M | 187.0M | 235.5M |
| Other short term investments | 0 | 3.0M | 0 | 10.0M |
| Accounts receivable | 29.6M | 42.2M | 62.7M | 24.5M |
| Other receivables | — | — | — | — |
| Inventory | 24.8M | 21.8M | 34.1M | 31.9M |
| Prepaid assets | — | — | — | 26.0M |
| Restricted cash | 3.6M | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 13.1M | 13.8M | 19.2M | 26.0M |
| Non current assets | 110.7M | 119.1M | 100.4M | 160.3M |
| Properties | 107.4M | 118.5M | 116.8M | 96.0M |
| Land and improvements | — | — | 125K | 125K |
| Machinery furniture equipment | — | — | 12.8M | 11.8M |
| Construction in progress | — | — | 2.9M | 1.6M |
| Leases | — | — | 6.1M | 6.0M |
| Accumulated depreciation | -44.7M | -47.8M | -51.8M | -51.7M |
| Goodwill | 49.4M | 54.7M | 65.9M | 126.1M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 30.5M | 34.6M | 177K | 60.1M |
| Investments and advances | — | — | — | — |
| Other non current assets | 8.1M | 3.8M | 2.4M | 3.4M |
| Total liabilities | 122.3M | 121.4M | 107.6M | 119.3M |
| Current liabilities | 76.7M | 72.5M | 65.3M | 61.5M |
| Accounts payable | 16.6M | 13.5M | 18.2M | 10.3M |
| Accrued expenses | 27.7M | 27.3M | 26.4M | 32.3M |
| Short term debt | 2.8M | 3.7M | 3.5M | 3.4M |
| Deferred revenue | 6.7M | 8.0M | 8.9M | 8.6M |
| Tax payable | 142K | 499K | 492K | 561K |
| Pensions | — | — | — | — |
| Other current liabilities | 13M | 10M | — | — |
| Non current liabilities | 45.6M | 48.9M | 42.3M | 57.8M |
| Long term provisions | 16.4M | 13.9M | 12.1M | 7.2M |
| Long term debt | 16.6M | 18.3M | 19.8M | 23.3M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 6.9M | 8.5M | 0 | 0 |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | — | 15.4M |
| Shareholders equity | ||||
| Common stock | 24K | 23K | 23K | 23K |
| Retained earnings | -152.8M | -116.9M | -14.5M | 69.3M |
| Other shareholders equity | -1.5M | 1.2M | -243K | 1.5M |
| Total shareholders equity | 173.9M | 204.8M | 297.4M | 370.2M |
| Additional paid in capital | 328.2M | 320.5M | 312.1M | 299.5M |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.