Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 13.4B | 11.6B | 7.7B | 5.9B |
Cost of revenue | 11.7B | 9.9B | 6.6B | 5.2B |
Gross profit | 1.7B | 1.7B | 1.1B | 669.0M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 736.5M | 729.2M | 429.1M | 413M |
Other operating expenses | 12.1M | 16M | 12.5M | 6.9M |
Operating income | 932.8M | 803.6M | 395.9M | 139.1M |
Non operating interest income | ||||
Income | 31.7M | 16.8M | 13.1M | 9.1M |
Expense | 189.9M | 116.2M | 75.6M | 73.3M |
Other income expense | — | — | — | — |
Pretax income | 874.6M | 659.4M | 359.8M | 154.6M |
Tax provision | 131.5M | 184.2M | 101.6M | 44.5M |
Net income | 743.1M | 475.3M | 258.2M | 110.1M |
Basic EPS | 3.1 | 1.5 | 0.8 | 0.3 |
Diluted EPS | 3.1 | 1.5 | 0.8 | 0.3 |
Basic average shares | 225.7M | 300M | 300M | 300M |
Diluted average shares | 225.7M | 300M | 300M | 300M |
EBITDA | 1.2B | 893.6M | 518.4M | 305.5M |
Net income from continuing op. | 874.6M | 659.4M | 359.8M | 154.6M |
Minority interests | -42.5M | -34.5M | -16.1M | -20.3M |
Preferred stock dividends | 0 | 0 | 0 | 0 |