Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 102.2M | 461.9M | 216.9M | -100.7M |
Net income | 41.8M | -15.5M | -135.6M | 43.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -4.9M | 4.6M | 14.3M | 24.0M |
Accounts receivable | -2.9M | 171.5M | 7.5M | -46.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | 68.2M | 301.2M | 330.6M | -121.3M |
Investing activities | -78K | -31.1M | -44.6M | -8.9M |
Capital expenditures | -78K | -670K | 281K | -4.1M |
Net intangibles | 0 | -319K | 0 | -209K |
Net acquisitions | 0 | -530K | 0 | — |
Purchase of investments | 0 | -34.4M | -87.9M | -208M |
Sale of investments | 0 | 4.4M | 93.1M | 203.1M |
Other investing activity | — | — | -50M | — |
Financing activities | -58.8M | -177.7M | -176.3M | 298.5M |
Long term debt issuance | 327.8M | 492.2M | 989.4M | 1.9B |
Long term debt payments | -350.4M | -651.8M | -1.2B | -1.8B |
Short term debt issuance | — | 0 | 50M | 0 |
Common stock issuance | — | — | 0 | 274.6M |
Common stock repurchase | — | — | — | — |
Common dividends | -37.6M | -18.2M | -42.6M | -40K |
Other financing charges | 1.5M | — | 300K | — |
End cash position | 438.6M | 338.4M | 417.6M | 442.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 172.0M | 142.8M | 259.7M | -129.0M |