Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 2.8B | 3.3B | 2.3B | 9.2B |
Net income | 2.7B | 3.9B | 11.3B | 10.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 14M | -385M | -1.2B | -1.0B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 94M | -194M | -7.8B | -679M |
Investing activities | 5.3B | -4.3B | 1.3B | -2.5B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | 587M | 3.3B | 0 | 4.7B |
Purchase of investments | -25.4B | -50.9B | -44.9B | -79.4B |
Sale of investments | 30.1B | 44.6B | 46.7B | 73.2B |
Other investing activity | -66M | -1.3B | -443M | -995M |
Financing activities | -8.9B | 782M | -602M | -3.7B |
Long term debt issuance | 661M | 2.2B | 9.9B | 4.4B |
Long term debt payments | -2.0B | -4.2B | -10.7B | -8.6B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | 0 |
Common stock repurchase | -7.1B | -3.0B | -5.2B | -2.6B |
Common dividends | -1.0B | -1.0B | -1.0B | -1.1B |
Other financing charges | 605M | 6.7B | 6.4B | 4.2B |
End cash position | 1.4B | 2.2B | 2.2B | 2.4B |
Income tax paid | 708M | 984M | 746M | 862M |
Interest paid | 858M | 1.1B | 1.1B | 1.3B |
Free cash flow | 3.3B | 6.2B | 4.1B | 6.2B |