Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 6.4B | 5.8B | 4.8B | 3.1B |
Cost of revenue | 2.8B | 2.6B | 2.3B | 1.4B |
Gross profit | 3.5B | 3.2B | 2.5B | 1.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | 108.4M |
Other operating expenses | 829M | 766M | 639M | 427M |
Operating income | 438M | 393M | 333M | 172M |
Non operating interest income | ||||
Income | 10M | 63M | 1M | 0 |
Expense | 147M | 164M | 50M | 27M |
Other income expense | — | — | — | — |
Pretax income | 271M | 292M | 251M | 122M |
Tax provision | 74M | 75M | 67M | 30M |
Net income | 197M | 217M | 184M | 92M |
Basic EPS | 3.5 | 3.9 | 3.4 | 1.8 |
Diluted EPS | 3.5 | 3.9 | 3.4 | 1.8 |
Basic average shares | 56.4M | 56.0M | 53.9M | 50.0M |
Diluted average shares | 56.4M | 56.0M | 53.9M | 50.0M |
EBITDA | 829M | 803M | 579M | 357M |
Net income from continuing op. | 419M | 394M | 308M | 156M |
Minority interests | -1M | -2M | 0 | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |