Total assets
|
6.0B
|
5.4B
|
5.0B
|
3.2B
|
Current assets
|
2.1B
|
1.9B
|
1.8B
|
1.2B
|
Cash
|
—
|
416M
|
476M
|
352M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
688M
|
416M
|
476M
|
352M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
933M
|
1.1B
|
972M
|
641M
|
Other receivables
|
308M
|
301M
|
184M
|
103M
|
Inventory
|
87M
|
80M
|
67M
|
39M
|
Prepaid assets
|
42M
|
31M
|
29M
|
17M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
1M
|
—
|
—
|
100K
|
Non current assets
|
3.9B
|
3.4B
|
3.3B
|
2.0B
|
Properties
|
488M
|
118M
|
121M
|
128M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
1.1B
|
1.2B
|
928M
|
555M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-828M
|
-569M
|
-418M
|
-345M
|
Goodwill
|
5.0B
|
4.3B
|
4.2B
|
2.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
568M
|
538M
|
618M
|
363M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
-3M
|
2M
|
-1M
|
2M
|
Total liabilities
|
4.4B
|
3.9B
|
3.7B
|
2.3B
|
Current liabilities
|
1.3B
|
1.4B
|
1.3B
|
878M
|
Accounts payable
|
314M
|
393M
|
366M
|
227M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
317M
|
270M
|
174M
|
139M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
278M
|
278M
|
292M
|
167M
|
Pensions
|
217M
|
227M
|
212M
|
157M
|
Other current liabilities
|
108M
|
43M
|
108M
|
99M
|
Non current liabilities
|
3.0B
|
2.5B
|
2.4B
|
1.4B
|
Long term provisions
|
25M
|
20M
|
9M
|
3M
|
Long term debt
|
2.6B
|
2.1B
|
2.1B
|
1.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
242M
|
200M
|
203M
|
106M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
195M
|
149M
|
91M
|
39M
|
Shareholders equity
|
|
|
|
|
Common stock
|
4M
|
4M
|
4M
|
4M
|
Retained earnings
|
541M
|
346M
|
143M
|
-44M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
1.7B
|
1.5B
|
1.3B
|
896M
|
Additional paid in capital
|
1.2B
|
1.2B
|
1.1B
|
907M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
19M
|
34M
|
35M
|
0
|