Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -11.3M | 487.8M | -129.6M | -247.2M |
Net income | 265.5M | 10.8M | -220.4M | -127.6M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 4.9M | 4.9M | -20.0M | -964K |
Accounts receivable | -31.6M | -58.1M | -23.6M | 7.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | -250.1M | 530.2M | 134.3M | -126.0M |
Investing activities | -23.7M | -84.3M | -53.8M | -63.7M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | -13.6M | — |
Purchase of investments | -51.9M | -51.6M | -40M | -73.1M |
Sale of investments | 50.4M | 0 | 29.4M | 30M |
Other investing activity | -22.1M | -32.7M | -29.6M | -20.6M |
Financing activities | 152.3M | -159.8M | 8.8M | -194.5M |
Long term debt issuance | 250M | 0 | 100M | 250M |
Long term debt payments | -279.7M | -318.3M | -278.6M | -463.5M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 184.2M | 159.7M | 188.6M | 21.2M |
Common stock repurchase | 0 | -135K | 0 | -215K |
Common dividends | — | — | — | — |
Other financing charges | -2.1M | -1.1M | -1.2M | -2.0M |
End cash position | 1.7B | 1.3B | 1.4B | 1.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 288.9M | 119.4M | -144.5M | -136.3M |