Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | — | 5.4K | 1.8M | 1.4M |
| Cost of revenue | — | 4.5M | 1.1M | 2.0M |
| Gross profit | -5.3M | -4.0M | 724.0K | -589.5K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | — | — | 1.9M | — |
| Operating income | -12.9M | -4.7M | -7.4M | -6.2M |
| Non operating interest income | ||||
| Income | 635.5K | 0 | 59.2K | 3.7K |
| Expense | 0 | 24.9K | 24 | 58.4K |
| Other income expense | — | — | — | — |
| Pretax income | -11.3M | -4.9M | -18.5M | -7.0M |
| Tax provision | -225.9K | 0 | 154.7K | -154.7K |
| Net income | -11.0M | -4.9M | -18.6M | -6.9M |
| Basic EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Basic average shares | — | — | — | — |
| Diluted average shares | — | — | — | — |
| EBITDA | -5.7M | -4.9M | -11.4M | -3.5M |
| Net income from continuing op. | — | -5.1M | -9.3M | -6.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.