Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 115.6K | 116.5K | 36.4K | -219.6K |
Net income | -834.8K | -345.8K | 78.3K | -372.6K |
Depreciation | — | — | 0 | 1.1K |
Deferred taxes | — | — | — | — |
StockBased compensation | 813.2K | 462.8K | 0 | 153.4K |
Other non cash items | 2 | — | -43.9K | — |
Accounts receivable | 342 | -495 | 2.0K | -1.5K |
Accounts payable | — | — | — | — |
Other assets liabilities | 136.9K | — | — | — |
Investing activities | — | -421 | — | -12.6K |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | -421 | — | -12.6K |
Financing activities | — | — | — | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 860.9K | 579.9K | 371.4K | 250.8K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 188.1K | 141.5K | 95.6K | -182.8K |