Financials
Cash flow
Fiscal date | 2024 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 116.9M | 347.2M | -61.7M | 81.6M |
Net income | 36.6M | 542.8M | 26.4M | 10.0M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 25.9M | -155.0M | 19.7M | 2.3M |
Accounts receivable | 146.0M | -147.7M | -61.5M | 61.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | -91.7M | 107.1M | -46.2M | 7.6M |
Investing activities | 48.4M | -102.6M | -668.1K | -9.8M |
Capital expenditures | 21.3M | -103.0M | -1.1M | -10.1M |
Net intangibles | -39.1M | -25.6M | -6.4M | -6.9M |
Net acquisitions | — | — | — | — |
Purchase of investments | -1.4B | — | — | — |
Sale of investments | 1.5B | — | — | — |
Other investing activity | — | 398.9K | 411.2K | 219.9K |
Financing activities | -109.1M | -95.9M | -77.3M | 17.9M |
Long term debt issuance | 591.8M | 390.8M | 149.4M | 266.1M |
Long term debt payments | -522.9M | -449.7M | -204.3M | -243.2M |
Short term debt issuance | — | — | 0 | -5.4M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -281.0M | -50.3M | -24M | -608.3K |
Other financing charges | 103.1M | 13.4M | 1.6M | 903.4K |
End cash position | 228.6M | 216.5M | 21.8M | 68.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -96.6M | 374.4M | 38.0M | 29.1M |