Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 28.3B | 27.0B | 24.6B | 22.2B |
Cost of revenue | 1.3B | 1.0B | — | — |
Gross profit | 27.0B | 25.9B | — | — |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.6B | 1.2B | 1.1B | 1.0B |
Other operating expenses | 12.4B | 12.1B | 11.1B | 10.3B |
Operating income | 2.8B | 2.7B | 2.5B | 1.1B |
Non operating interest income | ||||
Income | 73M | 72M | 84M | 79M |
Expense | 955M | 963M | 971M | 918M |
Other income expense | — | — | — | — |
Pretax income | 1.7B | 1.8B | 1.5B | -171M |
Tax provision | 1.0B | 1.2B | 310M | 1.0B |
Net income | 607M | 118M | 1.1B | -1.2B |
Basic EPS | — | 0.4 | 1.0 | -1.0 |
Diluted EPS | — | 0.4 | 1.0 | -1.0 |
Basic average shares | — | 1.2B | 1.2B | 1.2B |
Diluted average shares | — | 1.2B | 1.2B | 1.2B |
EBITDA | 7.2B | 7.5B | 7.2B | 5.6B |
Net income from continuing op. | 1.7B | 1.3B | 1.4B | -171M |
Minority interests | 0 | 297M | 81M | 6M |
Preferred stock dividends | 0 | 0 | 0 | 0 |