Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 18.5B | 17.6B | 16.5B | 15.5B |
Cost of revenue | 16.2B | 15.4B | 14.5B | 13.7B |
Gross profit | 2.3B | 2.2B | 2.0B | 1.7B |
Operating expense | ||||
Research & development | 581M | 609M | 580M | 604M |
Selling general and admin | 1.1B | 1.1B | 1.1B | 996M |
Other operating expenses | — | — | — | — |
Operating income | 661M | 496M | 290M | 125M |
Non operating interest income | ||||
Income | 38M | 27M | 10M | 20M |
Expense | 135M | 211M | 88M | 59M |
Other income expense | — | — | — | — |
Pretax income | 249M | -254M | -182M | -181M |
Tax provision | 182M | 6M | 34M | 27M |
Net income | 179M | -279M | -108M | -560M |
Basic EPS | — | -0.8 | -0.4 | -1.6 |
Diluted EPS | — | -0.8 | -0.4 | -1.6 |
Basic average shares | — | 383.0M | 375.5M | 372.7M |
Diluted average shares | — | 383.0M | 375.5M | 372.7M |
EBITDA | 1.5B | 1.3B | 1.1B | 996M |
Net income from continuing op. | 179M | -279M | -108M | -560M |
Minority interests | -30M | -30M | -24M | -21M |
Preferred stock dividends | 0 | 0 | 0 | 0 |