Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -13.6M | -15.2M | -15.4M | -16.0M |
Net income | -16.8M | -39.9M | -18.7M | -22.3M |
Depreciation | 5.5M | 5.4M | 5.5M | 5.5M |
Deferred taxes | -13K | -599K | 0 | 0 |
StockBased compensation | 7.0M | 5.0M | 11.4M | 13.1M |
Other non cash items | -7.7M | -1.4M | -8.6M | -7.0M |
Accounts receivable | 1.2M | 5.7M | -4.7M | -480K |
Accounts payable | -1.7M | 7.1M | 506K | -9.8M |
Other assets liabilities | -1.0M | 3.5M | -669K | 5.1M |
Investing activities | -41K | -562K | -570K | -2.7M |
Capital expenditures | -41K | -562K | -570K | -2.7M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | 0 | 0 | 0 |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | — | 0 | 0 | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 75.6M | 88.2M | 98.6M | 112.0M |
Income tax paid | 64K | 98K | 82K | 89K |
Interest paid | — | — | — | — |
Free cash flow | -13.6M | -10.8M | -14.3M | -17.9M |