Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 170.5M | 86.8M | 79.0M | 69.8M |
| Cost of revenue | 103.4M | 55.5M | 51.5M | 43.5M |
| Gross profit | 67.1M | 31.3M | 27.5M | 26.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 42.7M | 31.0M | 37.9M | 27.9M |
| Other operating expenses | — | — | — | — |
| Operating income | 24.3M | 318K | -10.5M | -1.7M |
| Non operating interest income | ||||
| Income | — | — | — | 108K |
| Expense | — | 179K | 11K | — |
| Other income expense | — | — | — | 580K |
| Pretax income | 24.5M | 139K | -10.5M | -963K |
| Tax provision | -4.2M | 1.0M | 1.5M | 842K |
| Net income | 28.7M | -889K | -12.0M | -1.8M |
| Basic EPS | — | 0.0 | -0.4 | -0.1 |
| Diluted EPS | — | 0.0 | -0.4 | -0.1 |
| Basic average shares | — | 29.5M | 28.4M | 27.7M |
| Diluted average shares | — | 29.5M | 28.4M | 27.7M |
| EBITDA | 30.1M | 5.0M | -6.6M | 638K |
| Net income from continuing op. | 28.7M | -889K | -12.0M | -1.8M |
| Minority interests | -15K | -19K | 70K | 132K |
| Preferred stock dividends | — | — | — | — |