Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 1.0B | 907.8M | 797.2M | 792.3M |
| Cost of revenue | 51.9M | 37.4M | 33.6M | 22.9M |
| Gross profit | 995.9M | 870.4M | 763.6M | 769.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 525.4M | 435.4M | 373.6M | 289.5M |
| Operating income | 120.6M | 147.5M | 133.1M | 242.8M |
| Non operating interest income | ||||
| Income | 12.7M | 8.8M | 4.9M | 2M |
| Expense | 188.5M | 157M | 142.1M | 94.2M |
| Other income expense | — | — | — | — |
| Pretax income | -72.7M | -9.1M | -8.5M | 127.7M |
| Tax provision | -15.9M | -600K | -8.9M | 112.1M |
| Net income | -56.8M | -8.5M | 400K | 15.6M |
| Basic EPS | — | -0.1 | 0.0 | 0.1 |
| Diluted EPS | — | -0.1 | 0.0 | 0.1 |
| Basic average shares | — | 161.3M | 131.0M | 104.0M |
| Diluted average shares | — | 161.3M | 131.0M | 104.0M |
| EBITDA | 310.3M | 323.2M | 291.3M | 390M |
| Net income from continuing op. | -56.8M | -8.5M | 400K | 15.6M |
| Minority interests | -1.1M | -1M | -300K | -200K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |