Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 1.8B | 1.6B | 1.4B | 3.6B |
Net income | 1.2B | 1.5B | 5.9B | 2.2B |
Depreciation | 154.5M | 152.0M | 150.3M | 158.8M |
Deferred taxes | 74.3M | -351.8M | -5.2B | 105.9M |
StockBased compensation | 405.6M | 371.4M | 357.7M | 374.0M |
Other non cash items | 90.5M | -23.1M | 5.1M | -70.0M |
Accounts receivable | -181.0M | -105.0M | 210.0M | 167.3M |
Accounts payable | 106.7M | 5.1M | 52.9M | 41.0M |
Other assets liabilities | -4.3M | -11.1M | -4.3M | 647.2M |
Investing activities | -560.9M | -462.8M | 1.2B | -2.3B |
Capital expenditures | -76.0M | -63.2M | -37.6M | -35.9M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | 14.5M |
Purchase of investments | -4.4B | -2.3B | -2.6B | -3.8B |
Sale of investments | 4.0B | 2.0B | 3.8B | 1.6B |
Other investing activity | -82.8M | -124.7M | 52.1M | -84.5M |
Financing activities | -1.2B | -1.6B | -2.9B | 1.4B |
Long term debt issuance | — | — | 0 | 3.4B |
Long term debt payments | -23.9M | -40.1M | -1.8B | -1.7B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -1.2B | -1.5B | -473.9M | -317.6M |
Common dividends | — | — | — | — |
Other financing charges | -43.5M | -25.6M | -721.5M | 16.2M |
End cash position | 8.3B | 7.3B | 7.4B | 7.7B |
Income tax paid | 95.6M | 47.0M | 70.0M | 72.6M |
Interest paid | 11.1M | 148.6M | 64.9M | 118.7M |
Free cash flow | 2.1B | 1.9B | 1.5B | 1.8B |