Financials
Cash flow
Fundamentals currency is JPY
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 272.4M | 160.0M | 20.2B | 19.6B |
| Net income | 205.2M | 282.3M | 30.2B | 30.1B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 3.3M | -975.3K | 3.4B | -1.9B |
| Accounts receivable | 63.2M | -102.8M | -10.2B | -6.7B |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 696.4K | -18.6M | -3.1B | -1.9B |
| Investing activities | -311.1M | -221.5M | -44.7B | -37.9B |
| Capital expenditures | -319.6M | -195.7M | -53.1B | -46.4B |
| Net intangibles | -24.7M | -21.0M | -1.6B | -2.0B |
| Net acquisitions | 0 | -20.9M | 0 | -2.4B |
| Purchase of investments | -45.7M | -70.9M | -4.9B | -2.3B |
| Sale of investments | 59.7M | 65.0M | 13.8B | 11.4B |
| Other investing activity | -5.5M | 921.1K | -439M | 1.8B |
| Financing activities | -123.5M | -67.9M | 6.3B | -2.9B |
| Long term debt issuance | 64.2M | 81.4M | 19.9B | 58M |
| Long term debt payments | -15.6M | -16.1M | -499M | -485M |
| Short term debt issuance | -97.6M | -69.1M | 18.7B | 7.6B |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -10.5M | -2.4M | — | — |
| Common dividends | -64.2M | -62.6M | -8.7B | -8.8B |
| Other financing charges | 193.4K | 833.1K | -23.2B | -1.3B |
| End cash position | 405.9M | 365.8M | 50.5B | 45.7B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 219.7M | 127.5M | -6.4B | -28.4B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.