Financials
Cash flow
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Operating activities | -384.2M | -304.3M | -146.5M | -264.4M |
| Net income | 86.5M | 39.4M | 73.8M | 84.9M |
| Depreciation | 20.6M | 20.5M | 20.8M | 21.2M |
| Deferred taxes | -1.5M | -15.0M | -4.1M | -232K |
| StockBased compensation | 5.7M | 4.4M | 1.1M | 3.9M |
| Other non cash items | -443.9M | -323.5M | -321.3M | -392.2M |
| Accounts receivable | -114K | 520K | -3.0M | 601K |
| Accounts payable | -51.1M | -30.5M | 78.2M | 5.4M |
| Other assets liabilities | -407K | -154K | 8.0M | 12.1M |
| Investing activities | -1.4M | -1.2M | 18.6M | -1.8M |
| Capital expenditures | -1.4M | -1.2M | -4.1M | -1.8M |
| Net intangibles | -4.2M | -1.7M | -4.4M | -2.1M |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | 22.7M | 0 |
| Other investing activity | — | — | — | — |
| Financing activities | 8.9M | -44.4M | -181.8M | -146.9M |
| Long term debt issuance | 575.6M | 9.3M | 703.5M | 304.3M |
| Long term debt payments | -375.9M | -163.7M | -640.1M | -324.4M |
| Short term debt issuance | -142.3M | 202.5M | -199.5M | -107.3M |
| Common stock issuance | 0 | 0 | 450K | 234K |
| Common stock repurchase | -25.5M | -72.2M | -27.0M | 0 |
| Common dividends | -23.0M | -18.9M | -19.1M | -19.1M |
| Other financing charges | -39K | -1.3M | 17K | -520K |
| End cash position | 254.5M | 180.8M | 251.4M | 151.1M |
| Income tax paid | 36.3M | 51.0M | 22.3M | 22.4M |
| Interest paid | 78.3M | 50.2M | 66.6M | 35.1M |
| Free cash flow | -284.0M | -162.1M | -26.0M | -133.0M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.