Financials
Cash flow
Fiscal date | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 |
---|---|---|---|---|
Operating activities | -743.2K | -750.0K | -64.2K | -43.4K |
Net income | -1.2M | -750.0K | -64.9K | -42.3K |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 415.8K | — | — | — |
Other non cash items | — | — | — | -36 |
Accounts receivable | 0 | 0 | 0 | 0 |
Accounts payable | 36K | 4 | 684 | -1.1K |
Other assets liabilities | — | — | — | — |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 960K | 16.5K | 29K | 6.5K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 960K | — | — | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 0 | 16.5K | 29K | 6.5K |
End cash position | 190.6K | 102.7K | 1.1K | 240 |
Income tax paid | 0 | 0 | 0 | 0 |
Interest paid | 0 | 0 | 0 | 0 |
Free cash flow | -743.2K | -114.9K | -28.2K | -7.4K |