Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 118K | 24K | 31K | 59K |
| Cost of revenue | 3.7M | -4.7M | -3.9M | -2.5M |
| Gross profit | -3.6M | 4.7M | 4.0M | 2.6M |
| Operating expense | ||||
| Research & development | — | 8.3M | 4.3M | 2.9M |
| Selling general and admin | 472K | 1.8M | 428K | 117K |
| Other operating expenses | 1.2M | 96K | 11K | 4K |
| Operating income | -17.6M | -6.2M | -2.2M | -1.6M |
| Non operating interest income | ||||
| Income | 475K | 130K | 0 | 0 |
| Expense | 53K | 183K | 0 | 1K |
| Other income expense | — | — | — | — |
| Pretax income | -16.6M | -6.2M | -779K | -1.7M |
| Tax provision | -3.7M | 1.4M | 1.2M | 762K |
| Net income | -12.8M | -7.6M | -2.0M | -2.5M |
| Basic EPS | -0.5 | -0.3 | -0.1 | — |
| Diluted EPS | -0.5 | -0.3 | -0.1 | — |
| Basic average shares | 24.8M | 24.8M | 24.8M | — |
| Diluted average shares | 24.8M | 24.8M | 24.8M | — |
| EBITDA | 1.9M | -5.9M | -665K | -1.6M |
| Net income from continuing op. | -12.8M | — | — | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |