Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 1.9B | 2.3B | 1.3B | 161.7M |
Net income | 2.7B | 2.2B | 1.8B | 1.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 8.7M | -1.1M | 15.6M | 13.0M |
Other non cash items | -130.8M | -170.4M | -86.6M | -47.9M |
Accounts receivable | -569.7M | 190.9M | -490.3M | -367.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -79.1M | 31.2M | 77.9M | -537.6M |
Investing activities | -489.4M | -487.5M | -148.3M | -120.6M |
Capital expenditures | -489.4M | -487.5M | -148.3M | -120.6M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -2.4B | -2.2B | -1.6B | -94.7M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -2.4B | -2.2B | -1.6B | -94.7M |
Other financing charges | — | — | — | — |
End cash position | 2.1B | 2.2B | 2.7B | 2.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.2B | 1.6B | 1.3B | 686.5M |