Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 10.1B | 15.3B | 15.1B | 8.9B |
Net income | 19.6B | 16.7B | 14.7B | 13.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 2.7B | 2.3B | 1.0B | 1.5B |
Accounts receivable | -7.8B | -4.1B | 1.8B | 5.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | -4.5B | 410.2M | -2.5B | -11.3B |
Investing activities | -20.1B | -17.1B | -8.9B | -8.1B |
Capital expenditures | -10.0B | -9.7B | -8.0B | -7.1B |
Net intangibles | — | — | — | — |
Net acquisitions | -4.4B | -156.3M | -21.8M | — |
Purchase of investments | -23.6B | -16.2B | -13.5B | -8.2B |
Sale of investments | 18.0B | 9.0B | 12.8B | 7.4B |
Other investing activity | -178.4K | — | -218.4M | -219.3M |
Financing activities | -7.9B | -7.8B | -3.9B | -15.7B |
Long term debt issuance | 13.6B | 20.0B | 18.4B | 12.1B |
Long term debt payments | -9.6B | -18.4B | -14.8B | -19.6B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -10.0B | -7.2B | -5.2B | -4.0B |
Other financing charges | -2.0B | -2.2B | -2.4B | -4.1B |
End cash position | 55.0B | 54.0B | 53.4B | 45.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 16.5B | 15.4B | 12.0B | 15.9B |