|
Total assets
|
117.0B
|
117.0B
|
121.0B
|
110.5B
|
|
Current assets
|
35.7B
|
31.9B
|
36.5B
|
24.0B
|
|
Cash
|
—
|
—
|
385.7M
|
—
|
|
Cash equivalents
|
—
|
—
|
8.0B
|
—
|
|
Cash and cash equivalents
|
1.4B
|
2.4B
|
8.4B
|
1.6B
|
|
Other short term investments
|
18.6B
|
10.5B
|
3.5B
|
7.9B
|
|
Accounts receivable
|
11.9B
|
14.7B
|
14.1B
|
9.7B
|
|
Other receivables
|
16.5M
|
24.5M
|
4.8B
|
20.2M
|
|
Inventory
|
1.9B
|
1.9B
|
1.7B
|
1.8B
|
|
Prepaid assets
|
—
|
—
|
1.8B
|
—
|
|
Restricted cash
|
—
|
—
|
1.5B
|
—
|
|
Assets held for sale
|
0
|
0
|
0
|
0
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
1.8B
|
2.2B
|
47.5M
|
2.9B
|
|
Non current assets
|
81.3B
|
85.1B
|
84.5B
|
86.5B
|
|
Properties
|
67.1B
|
71.0B
|
70.0B
|
71.7B
|
|
Land and improvements
|
—
|
—
|
41.9M
|
—
|
|
Machinery furniture equipment
|
—
|
—
|
131.6B
|
—
|
|
Construction in progress
|
43.5M
|
91.7M
|
421.3M
|
1.0B
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
—
|
-61.8B
|
—
|
|
Goodwill
|
5.4M
|
3.7M
|
3.2M
|
0
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
5.4M
|
3.7M
|
3.2M
|
—
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
1.8B
|
1.7B
|
73.1M
|
1.5B
|
|
Total liabilities
|
33.9B
|
36.3B
|
45.6B
|
39.3B
|
|
Current liabilities
|
16.3B
|
18.2B
|
29.2B
|
25.2B
|
|
Accounts payable
|
8.1B
|
9.4B
|
13.4B
|
11.9B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
5.4B
|
6.1B
|
13.3B
|
9.4B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
—
|
—
|
—
|
—
|
|
Pensions
|
—
|
—
|
1.0B
|
—
|
|
Other current liabilities
|
1.3B
|
904.1M
|
85.7M
|
1.5B
|
|
Non current liabilities
|
17.6B
|
18.2B
|
16.4B
|
14.1B
|
|
Long term provisions
|
662.6M
|
584.5M
|
574.2M
|
552.8M
|
|
Long term debt
|
16.9B
|
17.6B
|
15.8B
|
13.6B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
7.6M
|
10.9M
|
10.9M
|
9.8M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
800K
|
800K
|
700K
|
600K
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
4.7B
|
4.7B
|
4.7B
|
4.7B
|
|
Retained earnings
|
—
|
—
|
10.9B
|
—
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
83.1B
|
80.6B
|
75.4B
|
71.2B
|
|
Additional paid in capital
|
—
|
—
|
5.2B
|
—
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
