Financials
Cash flow
Fiscal date | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|
Operating activities | 41.3M | -6.3M | 2.1M | -23.9M |
Net income | 3.1M | -32.5M | -89.1M | -47.3M |
Depreciation | 6.4M | 4.0M | 3.6M | 2.6M |
Deferred taxes | — | — | — | 0 |
StockBased compensation | 8.0M | 8.3M | 9.9M | 10.2M |
Other non cash items | -6.2M | — | -538K | — |
Accounts receivable | 35.7M | -29.7M | 11.7M | -15.2M |
Accounts payable | -3.9M | 4.0M | 6.8M | 1.2M |
Other assets liabilities | -1.9M | 39.6M | 59.7M | 24.5M |
Investing activities | -28.0M | -3.5M | 4.5M | 8.9M |
Capital expenditures | -933K | -1.4M | -4.6M | -1.2M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -90.6M | -45.8M | -49.3M | -65.0M |
Sale of investments | 63.5M | 43.7M | 58.4M | 75.1M |
Other investing activity | — | — | — | — |
Financing activities | -10.7M | -3.3M | -2.3M | -3.0M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -9.4M | -1.3M | 0 | 0 |
Common dividends | — | — | — | — |
Other financing charges | -1.3M | -2.0M | -2.3M | -3.0M |
End cash position | 22.0M | 29.2M | 17.1M | 20.8M |
Income tax paid | 2.2M | 1.1M | 1.1M | 1.9M |
Interest paid | — | — | — | — |
Free cash flow | 26.3M | 6.1M | -11.6M | -10.7M |