Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 289.3M | 248.4M | 290.6M | 219.4M |
Net income | 197M | 163.8M | 147.8M | 147.7M |
Depreciation | 79.2M | 78M | 78.4M | 72.9M |
Deferred taxes | 8.8M | 8.6M | -2.1M | -2.3M |
StockBased compensation | 9.5M | 12.5M | 12.9M | 13.6M |
Other non cash items | 2.3M | 10.9M | -700K | -700K |
Accounts receivable | -24.7M | -26.1M | 28.2M | 8.6M |
Accounts payable | -2.1M | 1.6M | -400K | 5.6M |
Other assets liabilities | 19.3M | -900K | 26.5M | -26M |
Investing activities | -158.5M | -203.7M | -161.5M | -158.4M |
Capital expenditures | -163.1M | -198.7M | -147.5M | -156.9M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 4.6M | -5M | -14M | -1.5M |
Financing activities | -130.4M | -150.9M | -89.5M | -32.8M |
Long term debt issuance | 60M | 30M | 15M | 0 |
Long term debt payments | -80M | -117.4M | -156.5M | -12.1M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -32.1M | -7.5M | -6.8M | — |
Common dividends | -18M | -17M | -15M | -14.9M |
Other financing charges | -60.3M | -39M | 73.8M | -5.8M |
End cash position | 122.8M | 123.1M | 198.9M | 182.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 125.5M | 80.1M | 120.3M | 60.5M |