Financials
Cash flow
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | -234.1M | -336.1M | -445.8M | -415.4M |
| Net income | -278.9M | -346.7M | -502.3M | -500.2M |
| Depreciation | 16.5M | 15.5M | 13.4M | 11.1M |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 18.7M | 29.8M | 44.3M | 45.7M |
| Other non cash items | 2.3M | 3.7M | -11.4M | 12.8M |
| Accounts receivable | — | — | — | — |
| Accounts payable | 11.2M | -29.2M | — | — |
| Other assets liabilities | -3.9M | -9.0M | 10.3M | 15.2M |
| Investing activities | 288.9M | 297.5M | -72.0M | -269.7M |
| Capital expenditures | — | — | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | -313.0M | -543.4M | -1.0B | -704.6M |
| Sale of investments | 601.9M | 840.3M | 937.9M | 434.9M |
| Other investing activity | 8K | 610K | — | — |
| Financing activities | 51.1M | 134.3M | 475.4M | 459.0M |
| Long term debt issuance | 212.5M | — | 0 | 425M |
| Long term debt payments | -320.8M | -193K | -235K | -544K |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 167.2M | 137.8M | 484.1M | 103.3M |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | -7.8M | -3.3M | -8.5M | -68.8M |
| End cash position | 175.7M | 210.9M | 253.6M | 342.6M |
| Income tax paid | — | 329K | 658K | 80K |
| Interest paid | 8.7M | 10.6M | 15.9M | 5.7M |
| Free cash flow | -438.2M | -474.6M | -492.5M | -396.7M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.