Total assets
|
484.2B
|
486.8B
|
444.1B
|
441.1B
|
Current assets
|
62.2B
|
80.4B
|
72.4B
|
88.8B
|
Cash
|
—
|
5.1B
|
—
|
4.6B
|
Cash equivalents
|
—
|
12.8B
|
—
|
28.2B
|
Cash and cash equivalents
|
3.9B
|
17.9B
|
7.4B
|
32.8B
|
Other short term investments
|
43.6B
|
38.2B
|
52.0B
|
32.6B
|
Accounts receivable
|
4.5B
|
4.8B
|
4.1B
|
3.7B
|
Other receivables
|
693.1M
|
9.0B
|
4.3B
|
11.4B
|
Inventory
|
1.5B
|
1.3B
|
1.4B
|
1.3B
|
Prepaid assets
|
—
|
2.8B
|
—
|
6.7B
|
Restricted cash
|
—
|
305M
|
—
|
257.6M
|
Assets held for sale
|
4.8B
|
5.0B
|
—
|
0
|
Hedging assets
|
—
|
1.1B
|
—
|
0
|
Other current assets
|
3.3B
|
2.8B
|
3.1B
|
3.6B
|
Non current assets
|
422.0B
|
406.4B
|
371.7B
|
352.3B
|
Properties
|
273.6B
|
96.4B
|
201.7B
|
52.3B
|
Land and improvements
|
—
|
10.2B
|
—
|
3.6B
|
Machinery furniture equipment
|
—
|
104.8B
|
—
|
66.7B
|
Construction in progress
|
28.7B
|
16.7B
|
66.7B
|
111.7B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-83.9B
|
—
|
-70.1B
|
Goodwill
|
13.3B
|
13.3B
|
12.8B
|
12.8B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
18.6B
|
—
|
18.8B
|
Intangible assets
|
4.5B
|
4.5B
|
4.0B
|
4.0B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
27.6B
|
26.6B
|
23.9B
|
23.3B
|
Total liabilities
|
491.5B
|
495.5B
|
438.5B
|
431.4B
|
Current liabilities
|
70.9B
|
75.6B
|
95.9B
|
90.8B
|
Accounts payable
|
8.8B
|
29.9B
|
8.3B
|
25.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
8.0B
|
10.2B
|
43.2B
|
37.9B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
49.4M
|
39.6M
|
533.8M
|
202.9M
|
Pensions
|
—
|
—
|
—
|
1.1B
|
Other current liabilities
|
12.7B
|
1.2B
|
11.3B
|
822.2M
|
Non current liabilities
|
420.6B
|
419.9B
|
342.6B
|
340.6B
|
Long term provisions
|
508.4M
|
454.4M
|
411.7M
|
458.8M
|
Long term debt
|
350.8B
|
348.6B
|
271.5B
|
295.2B
|
Provision for risks and charges
|
—
|
10.5B
|
—
|
7.8B
|
Deferred liabilities
|
2.0B
|
1.9B
|
1.9B
|
1.9B
|
Derivative product liabilities
|
—
|
11.1B
|
—
|
0
|
Other non current liabilities
|
33.0B
|
4B
|
30.8B
|
1B
|
Shareholders equity
|
|
|
|
|
Common stock
|
10.6B
|
6.0B
|
6.0B
|
6.0B
|
Retained earnings
|
—
|
-24.0B
|
—
|
-17.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
-7.3B
|
-8.7B
|
5.5B
|
9.7B
|
Additional paid in capital
|
—
|
—
|
—
|
0
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
9.7B
|
12.9B
|
15.6B
|
17.6B
|