Total assets
|
156.2B
|
84.4B
|
96.5B
|
97.7B
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
10M
|
4M
|
3M
|
3M
|
Cash equivalents
|
4M
|
3M
|
3.4B
|
—
|
Cash and cash equivalents
|
2.1B
|
2.4B
|
5.2B
|
4.2B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
246M
|
242M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
429M
|
311M
|
208M
|
203M
|
Land and improvements
|
29M
|
29M
|
29M
|
29M
|
Machinery furniture equipment
|
287M
|
198M
|
128M
|
107M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-391M
|
-280M
|
-183M
|
-160M
|
Goodwill
|
515M
|
470M
|
463M
|
425M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
327M
|
282M
|
275M
|
237M
|
Investments and advances
|
14.8B
|
297M
|
8.7B
|
11.7B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
147.6B
|
77.2B
|
89.1B
|
91.1B
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
—
|
—
|
—
|
—
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
0
|
96M
|
—
|
0
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
5.2B
|
5.8B
|
4.6B
|
3.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
89M
|
0
|
65M
|
216M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
1.1B
|
1.1B
|
1.1B
|
1.1B
|
Retained earnings
|
5.5B
|
5.2B
|
5.6B
|
5.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
8.7B
|
7.2B
|
7.4B
|
6.6B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|