Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 10.0B | 11.1B | -4.8B | 12.1B |
Net income | 12.1B | 4.1B | 3.1B | 5.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 4.1B | 4.3B | 3.9B | 4.3B |
Accounts receivable | -5.5B | -539.4M | -5.5B | 4.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | -780.5M | 3.2B | -6.3B | -1.5B |
Investing activities | -12.3B | -4.2B | -2.7B | -1.7B |
Capital expenditures | -7.4B | -4.0B | -2.9B | -1.6B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | 0 |
Purchase of investments | -4.9B | -175.1M | -57.4M | -77.5M |
Sale of investments | 114.9M | 0 | 250M | 0 |
Other investing activity | — | — | -10K | — |
Financing activities | 908.7M | -2.6B | 3.8B | -9.2B |
Long term debt issuance | 3.0B | 5.3B | 5.1B | 6.2B |
Long term debt payments | -4.9B | -6.3B | -9.6B | -7.0B |
Short term debt issuance | -1.3B | -1.2B | 8.8B | -8.2B |
Common stock issuance | 4.9B | 0 | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -753.2M | -369.3M | -492.5M | -172.4M |
Other financing charges | — | — | 1.5M | — |
End cash position | 1.7B | 1.7B | 940.5M | 886.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 8.4B | 7.6B | 318.4M | 14.1B |